First National Preventive Health Research Programme  YELP Holistic First Business Plan    YELP Holistic First Business Plan Defined Terms   SWOT Analysis   Executive Summary   Deliverables And Costs   Snapshot Page To 10 Benchmark Techniques   Defined Terms for Five YELP Business Plans

Second National Preventive Health Research Programme

First BTAAP Business Plan      Bohémian Teenagers Show Choir Programme        Defined Terms BTSCP

Second BTAAP Business Plan    Bohémian Teenagers Symphony Orchestras Programme    Defined Terms - Bohémian Teenager Symphony Orchestra Programme

Third BTAAP Business Plan    Bohémian Teenager Ballet & Modern Dance Programme        Defined Terms BTB&MDCP

BTSOP Net Budget Costs means as calculated in BTSOP_Net_Budget_Costs.xls 1st year   2nd year   3rd year   
SUB TOTAL    $5.062,000 $2,216,997 $2,371,759
Budget-Offset from Commercial TV Network for exclusive rights to
televise 27 x 60 min RTV Promotion Bohémian Teenagers Create A Symphony  episodes
 $1,350,000 $1,350,000 $1,350,000
BTSOP Net Budget Costs  $3,712,000 $2,216,997 $1,021,759
       
Equity Contribution for each of Four BTSO Public Sector Equity Holders                         12.5% $464,000 $277,125 $296,470
Equity Contribution for each of 12 Other Private Sector Equity Holders                              4.167% $154,667 $92,375 $98,823